Trico Bancshares (TCBK) | Financial Analysis & Statements
Trico Bancshares Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
107.2M
Net Income
33.6M
31.39%
EPS (Diluted)
$1.03
Balance Sheet Metrics
Total Assets
9.8B
Total Liabilities
8.5B
Shareholders Equity
1.3B
Debt to Equity
6.40
Cash Flow Metrics
Operating Cash Flow
29.1M
Free Cash Flow
33.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Trico Bancshares Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 411.3M | 388.8M | 411.1M | 402.5M | 329.4M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 158.4M | 149.4M | 144.6M | 136.7M | 111.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 158.4M | 149.4M | 144.6M | 136.7M | 111.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 166.2M | 155.1M | 160.9M | 173.9M | 163.7M |
| Income Tax | 44.6M | 40.2M | 43.5M | 48.5M | 46.0M |
| Effective Tax Rate % | 26.8% | 25.9% | 27.0% | 27.9% | 28.1% |
| Net Income | 121.6M | 114.9M | 117.4M | 125.4M | 117.7M |
| Net Margin % | 29.6% | 29.5% | 28.6% | 31.2% | 35.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $3.47 | $3.53 | $3.85 | $3.96 |
| EPS (Diluted) | - | $3.46 | $3.52 | $3.83 | $3.94 |
| Basic Shares Outstanding | - | 33088000 | 33267000 | 33331513 | 29720784 |
| Diluted Shares Outstanding | - | 33088000 | 33267000 | 33331513 | 29720784 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Trico Bancshares Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 157.0M | 145.0M | 98.7M | 107.2M | 768.4M |
| Short-term Investments | 57.0K | 7.8M | 2.2B | 2.5B | 2.2B |
| Accounts Receivable | 33.7M | 34.8M | 36.8M | 31.9M | 19.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 25.5M | 23.5M | 26.1M | 26.9M | 25.7M |
| Goodwill | 613.4M | 615.3M | 619.4M | 625.6M | 454.1M |
| Intangible Assets | 4.5M | 6.4M | 10.6M | 16.7M | 12.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 9.8B | 9.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.8M | 11.5M | 8.4M | 1.2M | 928.0K |
| Short-term Debt | - | - | 32.6M | 47.9M | 50.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 80.2M | 216.2M | 761.9M | 394.6M | 134.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 8.5B | 8.5B | - | - | - |
| Equity | |||||
| Common Stock | 682.4M | 693.5M | 697.3M | 697.4M | 532.2M |
| Retained Earnings | 740.2M | 679.9M | 615.5M | 542.9M | 467.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.2B | 1.2B | 1.0B | 1.0B |
| Key Metrics | |||||
| Total Debt | 80.2M | 216.2M | 794.5M | 442.6M | 184.5M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Trico Bancshares Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 121.6M | 114.9M | 117.4M | 125.4M | 117.7M |
| Depreciation & Amortization | 14.4M | 16.1M | 18.8M | 18.4M | 17.3M |
| Stock-Based Compensation | 4.8M | 4.7M | 4.1M | 3.9M | 2.6M |
| Working Capital Changes | -11.9M | -23.3M | -16.3M | 7.6M | 2.7M |
| Operating Cash Flow | 120.4M | 103.8M | 115.6M | 141.2M | 142.5M |
| Investing Activities | |||||
| Capital Expenditures | -5.4M | -4.6M | -4.9M | 3.1M | -453.0K |
| Acquisitions | - | 0 | 0 | 426.9M | 0 |
| Investment Purchases | -147.4M | -187.8M | -34.5M | -699.0M | -1.2B |
| Investment Sales | 418.9M | 454.3M | 420.0M | 306.2M | 455.6M |
| Investing Cash Flow | 276.2M | 262.4M | 380.9M | 38.7M | -729.6M |
| Financing Activities | |||||
| Share Repurchases | -32.0M | -15.5M | -9.2M | -27.1M | -4.3M |
| Dividends Paid | -45.0M | -43.6M | -39.9M | -35.8M | -29.7M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -137.8M | - | - | - | - |
| Financing Cash Flow | -214.9M | -59.2M | -49.1M | -62.9M | -34.1M |
| Free Cash Flow | 127.9M | 105.2M | 134.0M | 159.3M | 129.0M |
| Net Change in Cash | 181.6M | 307.0M | 447.3M | 116.9M | -621.2M |
Cash Flow Trend
Trico Bancshares Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.86
Forward P/E
12.02
Price to Book
1.23
Price to Sales
3.92
PEG Ratio
0.71
Profitability Ratios
Profit Margin
30.99%
Operating Margin
43.72%
Return on Equity
9.99%
Return on Assets
1.30%
Financial Health
Debt to Equity
0.06
Per Share Data
EPS (TTM)
$3.94
Book Value per Share
$41.07
Revenue per Share
$12.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TCBK | 1.6B | 12.86 | 1.23 | 9.99% | 30.99% | 0.06 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





