TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 643.1M
Net Income 189.0M 29.39%
EPS (Diluted) $2.69

Balance Sheet Metrics

Total Assets 65.9B
Total Liabilities 59.3B
Shareholders Equity 6.6B
Debt to Equity 8.98

Cash Flow Metrics

Operating Cash Flow 57.2M
Free Cash Flow 119.8M

Revenue & Profitability Trend

Wintrust Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.5B2.3B2.0B1.7B1.6B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i919.9M884.2M784.2M766.0M687.4M
Other Operating Expenses i-----
Total Operating Expenses i919.9M884.2M784.2M766.0M687.4M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i947.1M845.1M700.6M637.8M389.8M
Income Tax i252.0M222.5M190.9M171.6M96.8M
Effective Tax Rate % i26.6%26.3%27.2%26.9%24.8%
Net Income i695.0M622.6M509.7M466.2M293.0M
Net Margin % i28.4%27.4%26.0%27.2%17.8%
Key Metrics
EBITDA i-----
EPS (Basic) i$10.47$9.72$8.14$7.69$4.72
EPS (Diluted) i$10.31$9.58$8.02$7.58$4.68
Basic Shares Outstanding i6368500061149000592050005699400057523000
Diluted Shares Outstanding i6368500061149000592050005699400057523000

Income Statement Trend

Wintrust Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.9B2.5B2.5B5.8B5.1B
Short-term Investments i3.9B3.3B3.0B2.1B2.8B
Accounts Receivable i18.1M10.6M16.4M26.1M17.4M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i278.3M281.3M253.9M242.1M242.4M
Goodwill i1.7B1.3B1.3B1.3B1.3B
Intangible Assets i121.7M22.9M22.2M28.3M36.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i64.9B----
Liabilities
Current Liabilities
Accounts Payable i-1.8B1.6B1.1B1.2B
Short-term Debt i00290.0M75.0M63.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i4.2B3.6B3.3B2.3B2.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i58.5B----
Equity
Common Stock i66.6M61.3M60.8M58.9M58.5M
Retained Earnings i3.9B3.3B2.8B2.4B2.1B
Treasury Stock i6.2M2.2M304.0K109.9M100.4M
Other Equity-----
Total Shareholders Equity i6.3B5.4B4.8B4.5B4.1B
Key Metrics
Total Debt i4.2B3.6B3.6B2.4B2.4B
Working Capital i00000

Balance Sheet Composition

Wintrust Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i695.0M622.6M509.7M466.2M293.0M
Depreciation & Amortization i100.1M84.8M82.1M101.8M96.4M
Stock-Based Compensation i38.1M33.5M31.7M16.2M-4.9M
Working Capital Changes i-187.7M-38.6M295.4M257.2M-85.4M
Operating Cash Flow i651.9M713.6M1.3B1.5B-27.5M
Investing Activities
Capital Expenditures i-86.0M-46.4M-53.4M-57.1M-63.6M
Acquisitions i531.3M-5.1M0-585.4M0
Investment Purchases i-1.9B-2.7B-3.8B-3.7B-2.2B
Investment Sales i2.7B2.5B630.3M1.8B3.0B
Investing Cash Flow i1.2B-256.3M-3.3B-2.6B744.7M
Financing Activities
Share Repurchases i-3.9M-1.9M-304.0K-9.5M-93.4M
Dividends Paid i-143.3M-125.7M-108.2M-98.6M-85.9M
Debt Issuance i825.2M50.7M1.2B12.6M642.1M
Debt Repayment i-223.7M---27.8M-
Financing Cash Flow i448.2M-77.0M1.4B-139.9M735.9M
Free Cash Flow i635.5M698.0M1.3B1.1B-582.1M
Net Change in Cash i2.3B380.3M-628.5M-1.2B1.5B

Cash Flow Trend

Wintrust Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.71
Forward P/E 12.13
Price to Book 1.30
Price to Sales 3.34
PEG Ratio 12.13

Profitability Ratios

Profit Margin 29.83%
Operating Margin 43.78%
Return on Equity 11.60%
Return on Assets 1.15%

Financial Health

Debt to Equity 0.62
Beta 0.84

Per Share Data

EPS (TTM) $10.58
Book Value per Share $95.44
Revenue per Share $37.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wtfc8.3B11.711.3011.60%29.83%0.62
PNC Financial 70.3B12.561.3911.33%28.75%1.12
Deutsche Bank AG 69.8B12.720.888.14%20.55%7.13
SouthState 9.3B13.701.068.19%28.66%0.32
Webster Financial 9.3B11.351.039.44%34.45%0.50
Western Alliance 8.7B10.401.2712.42%27.12%0.96

Financial data is updated regularly. All figures are in the company's reporting currency.