
Mahindra & Mahindra (M&MFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
24.6B
Net Income
5.3B
21.54%
EPS (Diluted)
₹4.06
Balance Sheet Metrics
Total Assets
1.4T
Total Liabilities
1.2T
Shareholders Equity
215.7B
Debt to Equity
5.68
Cash Flow Metrics
Revenue & Profitability Trend
Mahindra & Mahindra Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 90.7B | 81.4B | 73.9B | 68.2B | 67.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.2B | 2.3B | 1.9B | 1.1B | 1.2B |
Other Operating Expenses | 10.3B | 7.9B | 8.3B | 7.0B | 3.6B |
Total Operating Expenses | 12.5B | 10.2B | 10.2B | 8.1B | 4.8B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 30.3B | 25.9B | 28.0B | 15.5B | 9.3B |
Income Tax | 7.7B | 6.5B | 7.3B | 4.0B | 1.5B |
Effective Tax Rate % | 25.3% | 24.9% | 26.1% | 25.8% | 16.5% |
Net Income | 22.6B | 19.4B | 20.7B | 11.5B | 7.8B |
Net Margin % | 24.9% | 23.9% | 28.0% | 16.9% | 11.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹17.83 | ₹15.66 | ₹16.81 | ₹9.23 | ₹6.99 |
EPS (Diluted) | ₹17.82 | ₹15.65 | ₹16.79 | ₹9.21 | ₹6.98 |
Basic Shares Outstanding | 1268900393 | 1233932506 | 1233147111 | 1232287519 | 1105895353 |
Diluted Shares Outstanding | 1268900393 | 1233932506 | 1233147111 | 1232287519 | 1105895353 |
Income Statement Trend
Mahindra & Mahindra Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 48.9B | 39.3B | 54.0B | 44.5B | 34.9B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.2B | 6.1B | 4.7B | 2.6B | 1.8B |
Goodwill | 2.5B | 1.3B | 181.4M | 997.1M | 211.9M |
Intangible Assets | 2.5B | 1.3B | 181.4M | 129.1M | 211.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.4T | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.4B | 16.8B | 12.5B | 11.1B | 7.3B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.1T | 916.4B | 764.5B | 536.4B | 549.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.2T | - | - | - | - |
Equity | |||||
Common Stock | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
Retained Earnings | 93.7B | 83.6B | 74.2B | 61.5B | 52.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 215.7B | 199.7B | 187.0B | 170.4B | 158.8B |
Key Metrics | |||||
Total Debt | 1.1T | 916.4B | 764.5B | 536.4B | 549.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Mahindra & Mahindra Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 29.6B | 25.3B | 28.2B | 14.8B | 6.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 59.0M | 59.0M | 100.0M | 135.1M | 183.5M |
Working Capital Changes | -959.9M | -710.2M | -1.0B | -87.0M | -540.1M |
Operating Cash Flow | -51.0B | -49.9B | -42.5B | -49.9B | -60.2B |
Investing Activities | |||||
Capital Expenditures | -3.7B | -2.7B | -4.0B | -2.9B | -412.0M |
Acquisitions | 0 | -2.1B | 0 | 0 | 207.3M |
Investment Purchases | -224.5B | -70.9B | -75.4B | -121.2B | -396.2B |
Investment Sales | 216.1B | 78.4B | 61.9B | 132.0B | 356.4B |
Investing Cash Flow | -19.3B | 19.2B | -24.2B | 25.5B | -87.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -7.8B | -7.4B | -4.4B | -991.9M | - |
Debt Issuance | 732.4B | 570.6B | 528.8B | 487.8B | 245.0B |
Debt Repayment | -584.5B | -418.3B | -306.6B | -506.5B | -255.4B |
Financing Cash Flow | 177.2B | 162.0B | 190.9B | -31.2B | 26.0B |
Free Cash Flow | -160.4B | -187.7B | -178.1B | -2.8B | 57.8B |
Net Change in Cash | 107.0B | 131.3B | 124.2B | -55.6B | -121.4B |
Cash Flow Trend
Mahindra & Mahindra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.04
Forward P/E
10.62
Price to Book
1.45
Price to Sales
4.26
PEG Ratio
1.02
Profitability Ratios
Profit Margin
27.82%
Operating Margin
33.53%
Return on Equity
11.04%
Return on Assets
1.57%
Financial Health
Debt to Equity
503.48
Beta
0.51
Per Share Data
EPS (TTM)
₹17.98
Book Value per Share
₹174.35
Revenue per Share
₹66.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
m&mfin | 350.7B | 14.04 | 1.45 | 11.04% | 27.82% | 503.48 |
Bajaj Finance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 24.82 | 3.05 | 12.68% | 97.62% | 748.58 |
Power Finance | 1.3T | 5.49 | 1.13 | 14.82% | 51.13% | 636.84 |
Cholamandalam | 1.2T | 28.11 | 5.28 | 18.01% | 39.21% | 743.09 |
Shriram Finance | 1.1T | 11.93 | 2.03 | 18.11% | 52.58% | 316.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.