Mahindra & Mahindra Financial Services Limited | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 24.6B
Net Income 5.3B 21.54%
EPS (Diluted) ₹4.06

Balance Sheet Metrics

Total Assets 1.4T
Total Liabilities 1.2T
Shareholders Equity 215.7B
Debt to Equity 5.68

Cash Flow Metrics

Revenue & Profitability Trend

Mahindra & Mahindra Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i90.7B81.4B73.9B68.2B67.6B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.2B2.3B1.9B1.1B1.2B
Other Operating Expenses i10.3B7.9B8.3B7.0B3.6B
Total Operating Expenses i12.5B10.2B10.2B8.1B4.8B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i30.3B25.9B28.0B15.5B9.3B
Income Tax i7.7B6.5B7.3B4.0B1.5B
Effective Tax Rate % i25.3%24.9%26.1%25.8%16.5%
Net Income i22.6B19.4B20.7B11.5B7.8B
Net Margin % i24.9%23.9%28.0%16.9%11.5%
Key Metrics
EBITDA i-----
EPS (Basic) i₹17.83₹15.66₹16.81₹9.23₹6.99
EPS (Diluted) i₹17.82₹15.65₹16.79₹9.21₹6.98
Basic Shares Outstanding i12689003931233932506123314711112322875191105895353
Diluted Shares Outstanding i12689003931233932506123314711112322875191105895353

Income Statement Trend

Mahindra & Mahindra Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i48.9B39.3B54.0B44.5B34.9B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i7.2B6.1B4.7B2.6B1.8B
Goodwill i2.5B1.3B181.4M997.1M211.9M
Intangible Assets i2.5B1.3B181.4M129.1M211.9M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.4T----
Liabilities
Current Liabilities
Accounts Payable i14.4B16.8B12.5B11.1B7.3B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.1T916.4B764.5B536.4B549.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.2T----
Equity
Common Stock i2.5B2.5B2.5B2.5B2.5B
Retained Earnings i93.7B83.6B74.2B61.5B52.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i215.7B199.7B187.0B170.4B158.8B
Key Metrics
Total Debt i1.1T916.4B764.5B536.4B549.9B
Working Capital i00000

Balance Sheet Composition

Mahindra & Mahindra Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i29.6B25.3B28.2B14.8B6.7B
Depreciation & Amortization i-----
Stock-Based Compensation i59.0M59.0M100.0M135.1M183.5M
Working Capital Changes i-959.9M-710.2M-1.0B-87.0M-540.1M
Operating Cash Flow i-51.0B-49.9B-42.5B-49.9B-60.2B
Investing Activities
Capital Expenditures i-3.7B-2.7B-4.0B-2.9B-412.0M
Acquisitions i0-2.1B00207.3M
Investment Purchases i-224.5B-70.9B-75.4B-121.2B-396.2B
Investment Sales i216.1B78.4B61.9B132.0B356.4B
Investing Cash Flow i-19.3B19.2B-24.2B25.5B-87.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-7.8B-7.4B-4.4B-991.9M-
Debt Issuance i732.4B570.6B528.8B487.8B245.0B
Debt Repayment i-584.5B-418.3B-306.6B-506.5B-255.4B
Financing Cash Flow i177.2B162.0B190.9B-31.2B26.0B
Free Cash Flow i-160.4B-187.7B-178.1B-2.8B57.8B
Net Change in Cash i107.0B131.3B124.2B-55.6B-121.4B

Cash Flow Trend

Mahindra & Mahindra Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.04
Forward P/E 10.62
Price to Book 1.45
Price to Sales 4.26
PEG Ratio 1.02

Profitability Ratios

Profit Margin 27.82%
Operating Margin 33.53%
Return on Equity 11.04%
Return on Assets 1.57%

Financial Health

Debt to Equity 503.48
Beta 0.51

Per Share Data

EPS (TTM) ₹17.98
Book Value per Share ₹174.35
Revenue per Share ₹66.37

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
m&mfin350.7B14.041.4511.04%27.82%503.48
Bajaj Finance 5.4T31.255.6320.08%44.94%294.16
Indian Railway 1.7T24.823.0512.68%97.62%748.58
Power Finance 1.3T5.491.1314.82%51.13%636.84
Cholamandalam 1.2T28.115.2818.01%39.21%743.09
Shriram Finance 1.1T11.932.0318.11%52.58%316.89

Financial data is updated regularly. All figures are in the company's reporting currency.