
Power Finance (PFC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
102.9B
Net Income
89.8B
87.30%
EPS (Diluted)
₹20.81
Balance Sheet Metrics
Total Assets
11.8T
Total Liabilities
10.2T
Shareholders Equity
1.6T
Debt to Equity
6.59
Cash Flow Metrics
Operating Cash Flow
99.5B
Free Cash Flow
-232.6B
Revenue & Profitability Trend
Power Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 416.8B | 335.7B | 275.2B | 302.4B | 267.9B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 903.8M | 915.4M | 629.4M | 382.5M | 389.5M |
Other Operating Expenses | 9.8B | 8.6B | 6.9B | 6.5B | 5.9B |
Total Operating Expenses | 10.7B | 9.5B | 7.5B | 6.9B | 6.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 386.3B | 335.9B | 265.0B | 233.8B | 198.9B |
Income Tax | 81.2B | 71.3B | 53.2B | 46.1B | 41.7B |
Effective Tax Rate % | 21.0% | 21.2% | 20.1% | 19.7% | 21.0% |
Net Income | 305.1B | 264.6B | 211.8B | 187.7B | 157.2B |
Net Margin % | 73.2% | 78.8% | 77.0% | 62.1% | 58.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹69.67 | ₹59.88 | ₹48.15 | ₹42.46 | ₹35.60 |
EPS (Diluted) | ₹69.67 | ₹59.88 | ₹48.15 | ₹42.46 | ₹35.60 |
Basic Shares Outstanding | 3300101760 | 3300101760 | 3300101760 | 3300101760 | 3300101760 |
Diluted Shares Outstanding | 3300101760 | 3300101760 | 3300101760 | 3300101760 | 3300101760 |
Income Statement Trend
Power Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.4B | 6.9B | 4.2B | 52.9B | 71.9B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 725.7M | 682.4M | 609.3M | 566.9M | 858.6M |
Goodwill | 190.5M | 117.4M | 128.7M | 44.1M | 71.6M |
Intangible Assets | 190.5M | 117.4M | 128.7M | 44.1M | 71.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 11.8T | 10.4T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 1.1B | 642.8M | 497.5M | 707.7M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 10.0T | 8.9T | 7.8T | 6.9T | 6.9T |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 10.2T | 9.0T | - | - | - |
Equity | |||||
Common Stock | 33.0B | 33.0B | 26.4B | 26.4B | 26.4B |
Retained Earnings | 290.9B | 234.1B | 182.4B | 127.6B | 97.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6T | 1.3T | 1.1T | 962.8B | 817.9B |
Key Metrics | |||||
Total Debt | 10.0T | 8.9T | 7.8T | 6.9T | 6.9T |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Power Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 386.3B | 335.9B | 265.0B | 233.8B | 198.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -10.1B | 994.6M | -13.1B | -46.3B | 6.2B |
Operating Cash Flow | 377.5B | 335.1B | 251.5B | 187.0B | 208.7B |
Investing Activities | |||||
Capital Expenditures | -8.4B | -3.2B | -1.2B | -3.0B | -918.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -8.4B | -3.2B | -1.2B | -3.0B | -918.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -81.4B | -61.5B | -41.2B | -45.1B | -31.4B |
Debt Issuance | 1.1T | 1.1T | 797.0B | - | - |
Debt Repayment | -91.5B | -32.9B | -445.0M | - | - |
Financing Cash Flow | 942.6B | 1.0T | 755.4B | -168.7B | 31.3B |
Free Cash Flow | -931.1B | -981.4B | -748.4B | 46.0B | -592.4B |
Net Change in Cash | 1.3T | 1.3T | 1.0T | 15.3B | 239.1B |
Cash Flow Trend
Power Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.49
Forward P/E
7.35
Price to Book
1.13
Price to Sales
2.81
PEG Ratio
7.35
Profitability Ratios
Profit Margin
51.13%
Operating Margin
93.62%
Return on Equity
14.82%
Return on Assets
1.95%
Financial Health
Debt to Equity
636.84
Beta
0.75
Per Share Data
EPS (TTM)
₹73.69
Book Value per Share
₹356.77
Revenue per Share
₹144.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pfc | 1.3T | 5.49 | 1.13 | 14.82% | 51.13% | 636.84 |
Bajaj Finance | 6.3T | 35.39 | 6.38 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 24.93 | 3.06 | 12.68% | 97.62% | 748.58 |
Cholamandalam | 1.4T | 30.87 | 5.79 | 18.01% | 39.21% | 743.09 |
Shriram Finance | 1.2T | 12.32 | 2.09 | 18.11% | 52.58% | 316.89 |
Muthoot Finance | 1.2T | 19.78 | 4.03 | 21.57% | 47.05% | 367.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.