TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 760.1M
Gross Profit 316.7M 41.66%
Operating Income 79.9M 10.51%
Net Income -9.5M -1.24%
EPS (Diluted) $-0.03

Balance Sheet Metrics

Total Assets 3.8B
Total Liabilities 3.8B
Shareholders Equity 43.4M
Debt to Equity 86.95

Cash Flow Metrics

Operating Cash Flow -122.4M
Free Cash Flow -119.4M

Revenue & Profitability Trend

Hanesbrands Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.5B5.6B6.2B6.8B6.1B
Cost of Goods Sold i2.1B3.7B4.0B4.1B4.5B
Gross Profit i1.4B1.9B2.2B2.7B1.6B
Gross Margin % i38.8%33.6%35.6%39.0%26.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.2B1.6B1.7B1.9B1.6B
Other Operating Expenses i-----
Total Operating Expenses i1.2B1.6B1.7B1.9B1.6B
Operating Income i185.9M288.8M519.5M797.7M42.7M
Operating Margin % i5.3%5.1%8.3%11.7%0.7%
Non-Operating Items
Interest Income i-----
Interest Expense i195.9M275.4M157.1M163.1M164.2M
Other Non-Operating Income-47.4M-38.5M-9.7M-53.6M-20.7M
Pre-tax Income i-57.4M-25.1M352.7M581.1M-142.2M
Income Tax i40.6M-7.4M483.9M60.1M-109.9M
Effective Tax Rate % i0.0%0.0%137.2%10.3%0.0%
Net Income i-320.4M-17.7M-127.2M77.2M-75.6M
Net Margin % i-9.1%-0.3%-2.0%1.1%-1.2%
Key Metrics
EBITDA i230.6M355.3M616.1M858.3M154.5M
EPS (Basic) i$-0.91$-0.05$-0.36$0.22$-0.21
EPS (Diluted) i$-0.91$-0.05$-0.36$0.22$-0.21
Basic Shares Outstanding i352139000350592000349970000351028000352766000
Diluted Shares Outstanding i352139000350592000349970000351028000352766000

Income Statement Trend

Hanesbrands Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i214.9M205.5M238.4M536.3M900.6M
Short-term Investments i-----
Accounts Receivable i376.2M557.7M721.4M894.2M768.2M
Inventory i871.0M1.4B2.0B1.6B1.4B
Other Current Assets152.9M145.0M178.9M186.5M158.7M
Total Current Assets i1.7B2.3B3.1B3.5B3.4B
Non-Current Assets
Property, Plant & Equipment i222.8M428.9M414.9M363.9M432.6M
Goodwill i2.2B3.5B3.5B3.5B3.6B
Intangible Assets i886.3M1.2B1.3B1.2B1.3B
Long-term Investments-----
Other Non-Current Assets189.9M172.4M150.2M384.8M927.2M
Total Non-Current Assets i2.1B3.4B3.4B3.5B4.3B
Total Assets i3.8B5.6B6.5B7.1B7.7B
Liabilities
Current Liabilities
Accounts Payable i593.4M736.3M917.5M1.2B891.9M
Short-term Debt i159.2M175.6M361.8M134.5M400.4M
Current Portion of Long-term Debt-----
Other Current Liabilities43.0M-13.3M316.9M222.2M
Total Current Liabilities i1.2B1.4B1.8B2.3B2.1B
Non-Current Liabilities
Long-term Debt i2.4B3.6B3.9B3.6B4.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities67.5M136.5M260.1M185.4M216.1M
Total Non-Current Liabilities i2.6B3.8B4.3B4.0B4.8B
Total Liabilities i3.8B5.2B6.1B6.4B6.9B
Equity
Common Stock i3.5M3.5M3.5M3.5M3.5M
Retained Earnings i234.5M554.8M572.1M935.3M1.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i34.0M419.4M398.3M702.5M814.0M
Key Metrics
Total Debt i2.6B3.8B4.3B3.7B4.5B
Working Capital i466.8M885.6M1.3B1.2B1.3B

Balance Sheet Composition

Hanesbrands Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-320.4M-17.7M-127.2M77.2M-75.6M
Depreciation & Amortization i92.1M105.0M106.3M114.2M132.4M
Stock-Based Compensation i25.8M20.5M23.5M16.6M19.0M
Working Capital Changes i143.7M669.1M-634.8M-187.3M-195.6M
Operating Cash Flow i-57.4M701.8M-228.9M34.9M-260.9M
Investing Activities
Capital Expenditures i-----
Acquisitions i838.6M--00
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i850.9M20.6M-1.3M16.8M12.7M
Financing Activities
Share Repurchases i00-25.0M0-200.3M
Dividends Paid i00-209.3M-209.5M-210.4M
Debt Issuance i613.5M3.4B1.8B1.1B2.6B
Debt Repayment i-3.5B-6.3B-3.1B-1.8B-2.3B
Financing Cash Flow i-2.8B-3.1B-1.3B-888.0M-84.9M
Free Cash Flow i226.4M517.7M-573.9M554.1M394.7M
Net Change in Cash i-2.0B-2.3B-1.6B-836.3M-333.2M

Cash Flow Trend

Hanesbrands Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.90
Forward P/E 10.49
Price to Book 13.17
Price to Sales 0.62
PEG Ratio -0.10

Profitability Ratios

Profit Margin 2.52%
Operating Margin 15.12%
Return on Equity 147.36%
Return on Assets 6.10%

Financial Health

Current Ratio 1.52
Debt to Equity 1,599.93
Beta 1.40

Per Share Data

EPS (TTM) $0.48
Book Value per Share $0.47
Revenue per Share $10.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hbi2.2B12.9013.17147.36%2.52%1,599.93
Ralph Lauren 17.3B22.786.8832.55%10.91%128.78
Gildan Activewear 8.1B17.385.7129.70%14.55%139.45
Levi Strauss 8.4B20.304.0320.93%6.25%107.42
V.F 5.1B48.563.967.83%-0.50%439.15
Kontoor Brands 4.0B16.118.0358.07%9.48%306.66

Financial data is updated regularly. All figures are in the company's reporting currency.