Hanesbrands (HBI) | Financial Analysis & Statements
Hanesbrands Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
760.1M
Gross Profit
316.7M
41.66%
Operating Income
79.9M
10.51%
Net Income
-9.5M
-1.24%
EPS (Diluted)
$-0.03
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
3.8B
Shareholders Equity
43.4M
Debt to Equity
86.95
Cash Flow Metrics
Operating Cash Flow
-122.4M
Free Cash Flow
-119.4M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Hanesbrands Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 5.6B | 6.2B | 6.8B | 6.1B |
| Cost of Goods Sold | 2.1B | 3.7B | 4.0B | 4.1B | 4.5B |
| Gross Profit | 1.4B | 1.9B | 2.2B | 2.7B | 1.6B |
| Gross Margin % | 38.8% | 33.6% | 35.6% | 39.0% | 26.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2B | 1.6B | 1.7B | 1.9B | 1.6B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.2B | 1.6B | 1.7B | 1.9B | 1.6B |
| Operating Income | 185.9M | 288.8M | 519.5M | 797.7M | 42.7M |
| Operating Margin % | 5.3% | 5.1% | 8.3% | 11.7% | 0.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 195.9M | 275.4M | 157.1M | 163.1M | 164.2M |
| Other Non-Operating Income | -47.4M | -38.5M | -9.7M | -53.6M | -20.7M |
| Pre-tax Income | -57.4M | -25.1M | 352.7M | 581.1M | -142.2M |
| Income Tax | 40.6M | -7.4M | 483.9M | 60.1M | -109.9M |
| Effective Tax Rate % | 0.0% | 0.0% | 137.2% | 10.3% | 0.0% |
| Net Income | -320.4M | -17.7M | -127.2M | 77.2M | -75.6M |
| Net Margin % | -9.1% | -0.3% | -2.0% | 1.1% | -1.2% |
| Key Metrics | |||||
| EBITDA | 230.6M | 355.3M | 616.1M | 858.3M | 154.5M |
| EPS (Basic) | $-0.91 | $-0.05 | $-0.36 | $0.22 | $-0.21 |
| EPS (Diluted) | $-0.91 | $-0.05 | $-0.36 | $0.22 | $-0.21 |
| Basic Shares Outstanding | 352139000 | 350592000 | 349970000 | 351028000 | 352766000 |
| Diluted Shares Outstanding | 352139000 | 350592000 | 349970000 | 351028000 | 352766000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hanesbrands Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 214.9M | 205.5M | 238.4M | 536.3M | 900.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 376.2M | 557.7M | 721.4M | 894.2M | 768.2M |
| Inventory | 871.0M | 1.4B | 2.0B | 1.6B | 1.4B |
| Other Current Assets | 152.9M | 145.0M | 178.9M | 186.5M | 158.7M |
| Total Current Assets | 1.7B | 2.3B | 3.1B | 3.5B | 3.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 222.8M | 428.9M | 414.9M | 363.9M | 432.6M |
| Goodwill | 2.2B | 3.5B | 3.5B | 3.5B | 3.6B |
| Intangible Assets | 886.3M | 1.2B | 1.3B | 1.2B | 1.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 189.9M | 172.4M | 150.2M | 384.8M | 927.2M |
| Total Non-Current Assets | 2.1B | 3.4B | 3.4B | 3.5B | 4.3B |
| Total Assets | 3.8B | 5.6B | 6.5B | 7.1B | 7.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 593.4M | 736.3M | 917.5M | 1.2B | 891.9M |
| Short-term Debt | 159.2M | 175.6M | 361.8M | 134.5M | 400.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 43.0M | - | 13.3M | 316.9M | 222.2M |
| Total Current Liabilities | 1.2B | 1.4B | 1.8B | 2.3B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4B | 3.6B | 3.9B | 3.6B | 4.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 67.5M | 136.5M | 260.1M | 185.4M | 216.1M |
| Total Non-Current Liabilities | 2.6B | 3.8B | 4.3B | 4.0B | 4.8B |
| Total Liabilities | 3.8B | 5.2B | 6.1B | 6.4B | 6.9B |
| Equity | |||||
| Common Stock | 3.5M | 3.5M | 3.5M | 3.5M | 3.5M |
| Retained Earnings | 234.5M | 554.8M | 572.1M | 935.3M | 1.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 34.0M | 419.4M | 398.3M | 702.5M | 814.0M |
| Key Metrics | |||||
| Total Debt | 2.6B | 3.8B | 4.3B | 3.7B | 4.5B |
| Working Capital | 466.8M | 885.6M | 1.3B | 1.2B | 1.3B |
Balance Sheet Composition
Hanesbrands Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -320.4M | -17.7M | -127.2M | 77.2M | -75.6M |
| Depreciation & Amortization | 92.1M | 105.0M | 106.3M | 114.2M | 132.4M |
| Stock-Based Compensation | 25.8M | 20.5M | 23.5M | 16.6M | 19.0M |
| Working Capital Changes | 143.7M | 669.1M | -634.8M | -187.3M | -195.6M |
| Operating Cash Flow | -57.4M | 701.8M | -228.9M | 34.9M | -260.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 838.6M | - | - | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 850.9M | 20.6M | -1.3M | 16.8M | 12.7M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -25.0M | 0 | -200.3M |
| Dividends Paid | 0 | 0 | -209.3M | -209.5M | -210.4M |
| Debt Issuance | 613.5M | 3.4B | 1.8B | 1.1B | 2.6B |
| Debt Repayment | -3.5B | -6.3B | -3.1B | -1.8B | -2.3B |
| Financing Cash Flow | -2.8B | -3.1B | -1.3B | -888.0M | -84.9M |
| Free Cash Flow | 226.4M | 517.7M | -573.9M | 554.1M | 394.7M |
| Net Change in Cash | -2.0B | -2.3B | -1.6B | -836.3M | -333.2M |
Cash Flow Trend
Hanesbrands Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.53
Forward P/E
10.97
Price to Book
5.13
Price to Sales
0.65
PEG Ratio
0.01
Profitability Ratios
Profit Margin
9.34%
Operating Margin
12.59%
Return on Equity
140.06%
Return on Assets
5.92%
Financial Health
Current Ratio
1.51
Debt to Equity
597.03
Beta
1.72
Per Share Data
EPS (TTM)
$1.17
Book Value per Share
$1.26
Revenue per Share
$9.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HBI | 2.3B | 5.53 | 5.13 | 140.06% | 9.34% | 597.03 |
| Ralph Lauren | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Gildan Activewear | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| Levi Strauss | 8.6B | 16.54 | 3.92 | 25.41% | 9.52% | 104.99 |
| V.F | 8.4B | 37.70 | 2.27 | 22.09% | 5.55% | 299.18 |
| Kontoor Brands | 4.2B | 18.71 | 7.41 | 47.14% | 7.22% | 229.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.





