Flagstar Financial (NYCB) | Financial Analysis & Statements
Flagstar Financial Corporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
660.0M
Net Income
-280.0M
-42.42%
EPS (Diluted)
$-0.79
Balance Sheet Metrics
Shareholders Equity
8.6B
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
-698.0M
Free Cash Flow
-1.0B
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2024
Annual Income Flow
2023
Flagstar Financial Income Statement From 2019 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.6B | 1.5B | 1.4B | 1.2B | 1.0B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.9B | 512.0M | 430.0M | 425.0M | 422.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.9B | 512.0M | 430.0M | 425.0M | 422.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -50.0M | 826.0M | 806.0M | 588.0M | 523.0M |
| Income Tax | 29.0M | 176.0M | 210.0M | 77.0M | 128.0M |
| Effective Tax Rate % | 0.0% | 21.3% | 26.1% | 13.1% | 24.5% |
| Net Income | -79.0M | 650.0M | 596.0M | 511.0M | 395.0M |
| Net Margin % | -2.2% | 43.9% | 44.1% | 44.0% | 37.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $-0.48 | $3.78 | $3.60 | $3.06 | $2.31 |
| EPS (Diluted) | $-0.48 | $3.78 | $3.60 | $3.06 | $2.31 |
| Basic Shares Outstanding | 237881183 | 161201131 | 154682445 | 154201780 | 155126669 |
| Diluted Shares Outstanding | 237881183 | 161201131 | 154682445 | 154201780 | 155126669 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Flagstar Financial Balance Sheet From 2019 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.5B | 2.0B | 2.2B | 1.9B | 741.9M |
| Short-term Investments | 6.3B | 8.6B | 4.6B | 4.5B | 4.5B |
| Accounts Receivable | - | - | 214.0M | 234.0M | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 652.0M | 491.0M | 270.0M | 554.0M | 598.8M |
| Goodwill | 1.7B | 6.2B | 4.9B | 4.9B | 4.9B |
| Intangible Assets | 1.7B | 1.3B | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | - | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 18.0M | 19.0M | - |
| Short-term Debt | 7.4B | 10.3B | 3.8B | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.9B | 21.3B | 15.8B | 15.6B | 14.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | - | - | - | - | - |
| Equity | |||||
| Common Stock | 7.0M | 7.0M | 5.0M | 5.0M | 4.9M |
| Retained Earnings | 443.0M | 1.0B | 741.0M | 494.0M | 342.0M |
| Treasury Stock | 218.0M | 237.0M | 246.0M | 258.0M | 220.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.4B | 8.8B | 7.0B | 6.8B | 6.7B |
| Key Metrics | |||||
| Total Debt | 21.3B | 31.7B | 19.5B | 15.6B | 14.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Flagstar Financial Cash Flow Statement From 2019 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -79.0M | 650.0M | 596.0M | 511.0M | 395.0M |
| Depreciation & Amortization | 165.0M | 23.0M | 21.0M | 24.0M | 27.0M |
| Stock-Based Compensation | 47.0M | 29.0M | 31.0M | 29.0M | 32.0M |
| Working Capital Changes | -976.0M | 248.0M | -290.0M | -402.0M | -44.9M |
| Operating Cash Flow | -1.0B | 1.1B | 344.0M | 382.0M | 511.1M |
| Investing Activities | |||||
| Capital Expenditures | -66.0M | -3.0M | -4.0M | 1.0M | 9.0M |
| Acquisitions | 24.9B | 331.0M | 0 | 0 | - |
| Investment Purchases | -3.0B | -2.2B | -1.8B | -2.5B | -2.5B |
| Investment Sales | 3.3B | 960.0M | 1.7B | 2.5B | 2.3B |
| Investing Cash Flow | 25.0B | -1.1B | -80.0M | -21.0M | -312.0M |
| Financing Activities | |||||
| Share Repurchases | -12.0M | -24.0M | -16.0M | -59.0M | -75.0M |
| Dividends Paid | -519.0M | -350.0M | -349.0M | -349.0M | -350.0M |
| Debt Issuance | 19.8B | 9.5B | 2.1B | 6.9B | 4.8B |
| Debt Repayment | -19.4B | -14.1B | -2.5B | -6.6B | -5.5B |
| Financing Cash Flow | -671.0M | -2.7B | 113.0M | 1.1B | -77.0M |
| Free Cash Flow | 197.0M | 1.0B | 286.0M | 334.0M | 510.0M |
| Net Change in Cash | 23.3B | -2.7B | 377.0M | 1.5B | 122.1M |
Cash Flow Trend
Flagstar Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.22
Forward P/E
-117.22
Price to Sales
0.90
PEG Ratio
-0.01
Profitability Ratios
Return on Equity
-1.40%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$-0.48
Book Value per Share
$23.38
Revenue per Share
$15.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NYCB | 3.3B | 1.22 | - | -1.40% | 0.00% | 0.00 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






