
Synovus Financial (SNV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
568.6M
Net Income
194.9M
34.27%
EPS (Diluted)
$1.30
Balance Sheet Metrics
Total Assets
60.3B
Total Liabilities
54.9B
Shareholders Equity
5.4B
Debt to Equity
10.15
Cash Flow Metrics
Operating Cash Flow
183.3M
Free Cash Flow
176.7M
Revenue & Profitability Trend
Synovus Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.0B | 2.2B | 2.2B | 2.0B | 2.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 783.4M | 823.1M | 710.8M | 671.8M | 643.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 783.4M | 823.1M | 710.8M | 671.8M | 643.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 605.0M | 696.2M | 964.2M | 989.4M | 484.7M |
Income Tax | 125.5M | 154.0M | 206.3M | 228.9M | 111.0M |
Effective Tax Rate % | 20.7% | 22.1% | 21.4% | 23.1% | 22.9% |
Net Income | 479.5M | 542.1M | 757.9M | 760.5M | 373.7M |
Net Margin % | 24.2% | 25.2% | 34.4% | 38.3% | 18.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.05 | $3.48 | $4.99 | $4.95 | $2.31 |
EPS (Diluted) | $3.03 | $3.46 | $4.95 | $4.90 | $2.30 |
Basic Shares Outstanding | 144164000 | 146115000 | 145364000 | 147041000 | 147415000 |
Diluted Shares Outstanding | 144164000 | 146115000 | 145364000 | 147041000 | 147415000 |
Income Statement Trend
Synovus Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.0B | 2.4B | 1.9B | 2.9B | 4.1B |
Short-term Investments | 7.6B | 9.8B | 9.7B | 10.9B | 8.0B |
Accounts Receivable | 699.8M | 480.0M | 378.7M | 227.0M | 266.2M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 429.5M | 473.0M | 421.5M | 411.5M | 380.4M |
Goodwill | 995.2M | 1.0B | 931.9M | 940.4M | 949.9M |
Intangible Assets | 34.3M | 45.9M | 27.1M | 35.6M | 45.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 60.2B | 59.8B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 0 | 0 | 600.0M | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.7B | 1.2B | 834.6M | 1.2B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 55.0B | - | - | - | - |
Equity | |||||
Common Stock | 172.2M | 171.4M | 170.1M | 169.4M | 168.1M |
Retained Earnings | 2.7B | 2.5B | 2.2B | 1.7B | 1.2B |
Treasury Stock | 1.2B | 944.5M | 944.5M | 931.5M | 731.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.3B | 5.1B | 4.5B | 5.3B | 5.2B |
Key Metrics | |||||
Total Debt | 1.7B | 1.2B | 1.4B | 1.2B | 1.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Synovus Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 479.5M | 542.1M | 757.9M | 760.5M | 373.7M |
Depreciation & Amortization | 60.4M | 93.5M | 69.2M | 113.6M | 69.6M |
Stock-Based Compensation | 32.0M | 32.2M | 27.9M | 27.8M | 18.6M |
Working Capital Changes | -123.9M | -41.5M | -104.2M | -56.0M | -93.3M |
Operating Cash Flow | 437.3M | 981.1M | 1.1B | 942.0M | -191.9M |
Investing Activities | |||||
Capital Expenditures | -56.2M | -32.2M | -30.1M | -26.0M | -30.1M |
Acquisitions | 0 | 8.4M | 0 | 0 | 0 |
Investment Purchases | -2.6B | -2.2B | -2.3B | -6.9B | -6.0B |
Investment Sales | 2.2B | 2.2B | 2.0B | 3.6B | 4.9B |
Investing Cash Flow | -475.2M | 208.1M | -423.7M | -3.2B | -1.2B |
Financing Activities | |||||
Share Repurchases | -272.3M | 0 | -13.0M | -199.9M | -16.2M |
Dividends Paid | -260.8M | -252.0M | -229.3M | -227.8M | -223.1M |
Debt Issuance | 1.6B | 3.2B | 3.6B | 0 | 1.4B |
Debt Repayment | -1.8B | -5.4B | -700.0M | 0 | -2.4B |
Financing Cash Flow | -739.9M | -3.0B | 3.3B | -436.4M | -3.0B |
Free Cash Flow | 764.9M | 1.3B | 1.2B | 768.1M | -13.1M |
Net Change in Cash | -777.8M | -1.8B | 4.0B | -2.7B | -4.3B |
Cash Flow Trend
Synovus Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.06
Forward P/E
10.16
Price to Book
1.28
Price to Sales
2.91
PEG Ratio
10.16
Profitability Ratios
Profit Margin
35.04%
Operating Margin
47.82%
Return on Equity
14.60%
Return on Assets
1.30%
Financial Health
Debt to Equity
0.74
Beta
1.23
Per Share Data
EPS (TTM)
$5.18
Book Value per Share
$36.61
Revenue per Share
$15.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
snv | 6.5B | 9.06 | 1.28 | 14.60% | 35.04% | 0.74 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 69.2B | 10.63 | 1.27 | 11.67% | 27.00% | 1.31 |
Webster Financial | 9.5B | 11.53 | 1.05 | 9.44% | 34.45% | 0.50 |
SouthState | 9.3B | 13.64 | 1.06 | 8.19% | 28.66% | 0.32 |
Comerica | 8.5B | 12.76 | 1.26 | 11.14% | 22.55% | 1.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.