
Younited Financial (YOUNI) | Financial Analysis & Statements
Younited Financial Inc. | Mid-cap | Financial Services
Younited Financial Inc. | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
986.0M
Shareholders Equity
238.5M
Debt to Equity
4.13
Cash Flow Metrics
Revenue & Profitability Trend
Younited Financial Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 94.7M | 101.8M | 47.3M | 15.8M |
Cost of Goods Sold | - | 47.4M | 32.9M | 24.0M |
Gross Profit | - | 36.1M | 14.4M | -8.2M |
Gross Margin % | 0.0% | 35.5% | 30.4% | -52.2% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 33.8M | 31.6M | 30.6M | 24.3M |
Other Operating Expenses | - | 2.8M | 3.6M | 1.6M |
Total Operating Expenses | 33.8M | 34.4M | 34.2M | 25.9M |
Operating Income | - | 9.5M | 7.7M | -16.2M |
Operating Margin % | 0.0% | 9.3% | 16.2% | -102.8% |
Non-Operating Items | ||||
Interest Income | - | - | - | - |
Interest Expense | - | - | - | - |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | -83.0M | -48.9M | -78.7M | -22.4M |
Income Tax | 466.0K | 799.0K | 255.0K | 390.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -83.4M | -49.7M | -78.9M | -22.8M |
Net Margin % | -88.1% | -48.8% | -167.0% | -144.5% |
Key Metrics | ||||
EBITDA | - | 91.6M | 111.1M | 3.2M |
EPS (Basic) | €-3.34 | €-2.14 | €-3.16 | €-0.35 |
EPS (Diluted) | €-3.34 | €-2.14 | €-3.16 | €-0.35 |
Basic Shares Outstanding | 24948047 | 23249939 | 24948047 | 65431624 |
Diluted Shares Outstanding | 24948047 | 23249939 | 24948047 | 65431624 |
Income Statement Trend
Younited Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 193.4M | 236.8M | 508.0K | 9.0K | 1.0K |
Short-term Investments | 86.8M | 135.4M | 64.4M | 216.3M | - |
Accounts Receivable | 20.9M | 22.0M | 22.4M | 16.1M | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.2B | 1.3B | 1.2B | 717.9M | 294.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.7M | 27.2M | 25.5M | 24.5M | 24.1M |
Goodwill | 34.1M | 36.6M | 29.8M | 17.9M | 13.9M |
Intangible Assets | 34.1M | 36.6M | 29.8M | 17.9M | 13.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.1M | 734.0K | 1.7M | 292.0K | 43.3M |
Total Non-Current Assets | 46.9M | 51.9M | 47.6M | 36.3M | 333.1M |
Total Assets | 1.2B | 1.4B | 1.2B | 754.3M | 627.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 22.4M | 18.1M | 21.1M | 3.2M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 60.3M | 49.9M | 39.8M | 37.0M | - |
Total Current Liabilities | 94.9M | 67.9M | 60.8M | 40.2M | - |
Non-Current Liabilities | |||||
Long-term Debt | 884.0M | 1.2B | 1.0B | 525.1M | 473.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.5M | 2.8M | 2.8M | 9.6M | 65.4M |
Total Non-Current Liabilities | 891.1M | 1.2B | 1.0B | 534.7M | 539.3M |
Total Liabilities | 986.0M | 1.3B | 1.1B | 575.0M | 539.3M |
Equity | |||||
Common Stock | 691.0K | 273.0K | 1.9M | 1.7M | 1.4M |
Retained Earnings | -83.4M | -49.7M | -78.9M | -22.8M | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 238.5M | 143.4M | 140.6M | 179.3M | 87.9M |
Key Metrics | |||||
Total Debt | 906.3M | 1.2B | 1.0B | 528.3M | 473.9M |
Working Capital | 1.1B | 1.3B | 1.1B | 677.7M | 294.1M |
Balance Sheet Composition
Younited Financial Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -83.4M | -49.7M | -78.9M | -22.8M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | 31.7M | 2.9M | 4.5M | 3.7M |
Working Capital Changes | -244.8M | 202.9M | -197.8M | -116.7M |
Operating Cash Flow | -338.9M | 95.4M | -309.9M | -147.0M |
Investing Activities | ||||
Capital Expenditures | -21.4M | -25.2M | -24.4M | -12.9M |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -21.4M | -25.2M | -24.4M | -12.9M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | - | - | - |
Debt Repayment | - | - | - | - |
Financing Cash Flow | 166.5M | 28.5M | 59.4M | 107.8M |
Free Cash Flow | -244.8M | 218.5M | -219.7M | -135.2M |
Net Change in Cash | -193.8M | 98.8M | -274.9M | -52.2M |
Cash Flow Trend
Younited Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.50
Price to Book
0.11
Price to Sales
8.18
Profitability Ratios
Profit Margin
-84.87%
Operating Margin
-152.59%
Return on Equity
-28.30%
Return on Assets
-4.36%
Financial Health
Current Ratio
1.25
Debt to Equity
27.40
Per Share Data
EPS (TTM)
€-3.34
Book Value per Share
€75.77
Revenue per Share
€19.67
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
youni | 546.4M | -2.50 | 0.11 | -28.30% | -84.87% | 27.40 |
ING Groep N.V | 63.2B | 10.76 | 1.23 | 9.30% | 24.46% | 4.68 |
ABN AMRO Bank N.V | 21.5B | 9.97 | 0.78 | 8.81% | 26.26% | 3.76 |
CVC Capital Partners | 18.9B | 73.04 | 18.91 | 43.68% | 14.42% | 100.74 |
NN Group N.V | 16.3B | 13.14 | 0.75 | 6.24% | 9.17% | 61.25 |
ASR Nederland N.V | 13.1B | 13.67 | 1.68 | 11.62% | 7.01% | 96.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.