Younited Financial Inc. | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 986.0M
Shareholders Equity 238.5M
Debt to Equity 4.13

Cash Flow Metrics

Revenue & Profitability Trend

Younited Financial Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i94.7M101.8M47.3M15.8M
Cost of Goods Sold i-47.4M32.9M24.0M
Gross Profit i-36.1M14.4M-8.2M
Gross Margin % i0.0%35.5%30.4%-52.2%
Operating Expenses
Research & Development i----
Selling, General & Administrative i33.8M31.6M30.6M24.3M
Other Operating Expenses i-2.8M3.6M1.6M
Total Operating Expenses i33.8M34.4M34.2M25.9M
Operating Income i-9.5M7.7M-16.2M
Operating Margin % i0.0%9.3%16.2%-102.8%
Non-Operating Items
Interest Income i----
Interest Expense i----
Other Non-Operating Income----
Pre-tax Income i-83.0M-48.9M-78.7M-22.4M
Income Tax i466.0K799.0K255.0K390.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-83.4M-49.7M-78.9M-22.8M
Net Margin % i-88.1%-48.8%-167.0%-144.5%
Key Metrics
EBITDA i-91.6M111.1M3.2M
EPS (Basic) i€-3.34€-2.14€-3.16€-0.35
EPS (Diluted) i€-3.34€-2.14€-3.16€-0.35
Basic Shares Outstanding i24948047232499392494804765431624
Diluted Shares Outstanding i24948047232499392494804765431624

Income Statement Trend

Younited Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i193.4M236.8M508.0K9.0K1.0K
Short-term Investments i86.8M135.4M64.4M216.3M-
Accounts Receivable i20.9M22.0M22.4M16.1M-
Inventory i-----
Other Current Assets-----
Total Current Assets i1.2B1.3B1.2B717.9M294.1M
Non-Current Assets
Property, Plant & Equipment i27.7M27.2M25.5M24.5M24.1M
Goodwill i34.1M36.6M29.8M17.9M13.9M
Intangible Assets i34.1M36.6M29.8M17.9M13.9M
Long-term Investments-----
Other Non-Current Assets1.1M734.0K1.7M292.0K43.3M
Total Non-Current Assets i46.9M51.9M47.6M36.3M333.1M
Total Assets i1.2B1.4B1.2B754.3M627.2M
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i22.4M18.1M21.1M3.2M-
Current Portion of Long-term Debt-----
Other Current Liabilities60.3M49.9M39.8M37.0M-
Total Current Liabilities i94.9M67.9M60.8M40.2M-
Non-Current Liabilities
Long-term Debt i884.0M1.2B1.0B525.1M473.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities6.5M2.8M2.8M9.6M65.4M
Total Non-Current Liabilities i891.1M1.2B1.0B534.7M539.3M
Total Liabilities i986.0M1.3B1.1B575.0M539.3M
Equity
Common Stock i691.0K273.0K1.9M1.7M1.4M
Retained Earnings i-83.4M-49.7M-78.9M-22.8M0
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i238.5M143.4M140.6M179.3M87.9M
Key Metrics
Total Debt i906.3M1.2B1.0B528.3M473.9M
Working Capital i1.1B1.3B1.1B677.7M294.1M

Balance Sheet Composition

Younited Financial Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i-83.4M-49.7M-78.9M-22.8M
Depreciation & Amortization i----
Stock-Based Compensation i31.7M2.9M4.5M3.7M
Working Capital Changes i-244.8M202.9M-197.8M-116.7M
Operating Cash Flow i-338.9M95.4M-309.9M-147.0M
Investing Activities
Capital Expenditures i-21.4M-25.2M-24.4M-12.9M
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-21.4M-25.2M-24.4M-12.9M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i----
Debt Repayment i----
Financing Cash Flow i166.5M28.5M59.4M107.8M
Free Cash Flow i-244.8M218.5M-219.7M-135.2M
Net Change in Cash i-193.8M98.8M-274.9M-52.2M

Cash Flow Trend

Younited Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -2.50
Price to Book 0.11
Price to Sales 8.18

Profitability Ratios

Profit Margin -84.87%
Operating Margin -152.59%
Return on Equity -28.30%
Return on Assets -4.36%

Financial Health

Current Ratio 1.25
Debt to Equity 27.40

Per Share Data

EPS (TTM) €-3.34
Book Value per Share €75.77
Revenue per Share €19.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
youni546.4M-2.500.11-28.30%-84.87%27.40
ING Groep N.V 63.2B10.761.239.30%24.46%4.68
ABN AMRO Bank N.V 21.5B9.970.788.81%26.26%3.76
CVC Capital Partners 18.9B73.0418.9143.68%14.42%100.74
NN Group N.V 16.3B13.140.756.24%9.17%61.25
ASR Nederland N.V 13.1B13.671.6811.62%7.01%96.55

Financial data is updated regularly. All figures are in the company's reporting currency.