TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 94.7M
Net Income 22.0M 23.27%
EPS (Diluted) $0.60

Balance Sheet Metrics

Total Assets 11.5B
Total Liabilities 10.3B
Shareholders Equity 1.2B
Debt to Equity 8.29

Cash Flow Metrics

Operating Cash Flow 53.1M
Free Cash Flow 8.0M

Revenue & Profitability Trend

Brookline Bancorp Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i355.6M371.3M328.0M309.4M284.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i157.0M151.5M121.6M113.9M109.3M
Other Operating Expenses i-----
Total Operating Expenses i157.0M151.5M121.6M113.9M109.3M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i91.7M93.9M139.9M154.6M62.1M
Income Tax i23.0M18.9M30.2M39.2M14.4M
Effective Tax Rate % i25.1%20.1%21.6%25.3%23.3%
Net Income i68.7M75.0M109.7M115.4M47.6M
Net Margin % i19.3%20.2%33.5%37.3%16.7%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.83$0.85$1.42$1.48$0.60
EPS (Diluted) i$1.83$0.85$1.42$1.48$0.60
Basic Shares Outstanding i3737296488230681770792787797485178951892
Diluted Shares Outstanding i3737296488230681770792787797485178951892

Income Statement Trend

Brookline Bancorp Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i543.7M133.0M383.0M327.7M434.9M
Short-term Investments i895.0M916.2M656.7M720.9M746.3M
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i44.3M31.8M20.4M21.2M24.8M
Goodwill i499.9M506.7M322.6M323.1M324.0M
Intangible Assets i17.5M24.2M1.8M2.3M3.2M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i11.9B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i1.4B----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i206.7M1.4B1.5B377.8M844.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i10.7B----
Equity
Common Stock i970.0K970.0K852.0K852.0K852.0K
Retained Earnings i458.9M438.7M412.0M342.6M264.9M
Treasury Stock i87.7M90.9M94.9M84.7M77.3M
Other Equity-----
Total Shareholders Equity i1.2B1.2B992.1M995.3M941.8M
Key Metrics
Total Debt i1.6B1.4B1.5B377.8M844.4M
Working Capital i00000

Balance Sheet Composition

Brookline Bancorp Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i68.7M75.0M109.7M115.4M47.6M
Depreciation & Amortization i14.6M16.0M6.5M6.7M6.8M
Stock-Based Compensation i3.4M3.7M3.4M2.8M2.7M
Working Capital Changes i4.6M12.5M-49.8M74.5M-77.0M
Operating Cash Flow i93.1M121.9M74.4M203.0M-39.4M
Investing Activities
Capital Expenditures i-5.0M-12.4M-7.4M-4.8M-2.9M
Acquisitions i0-80.2M000
Investment Purchases i-148.5M-362.9M-197.6M-223.1M-503.5M
Investment Sales i174.0M502.4M177.4M223.3M362.3M
Investing Cash Flow i16.6M46.2M-62.1M25.9M-135.6M
Financing Activities
Share Repurchases i00-13.8M-10.0M-20.0M
Dividends Paid i-48.1M-47.9M-40.1M-37.5M-36.4M
Debt Issuance i1.7B6.2B8.6B415.5M3.0B
Debt Repayment i-1.5B-6.3B-7.5B-878.6M-3.1B
Financing Cash Flow i92.8M-158.6M1.0B-510.8M-113.8M
Free Cash Flow i100.0M104.2M113.4M128.4M109.6M
Net Change in Cash i202.5M9.5M1.0B-281.9M-288.8M

Cash Flow Trend

Brookline Bancorp Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.44
Forward P/E 10.14
Price to Book 0.78
Price to Sales 2.82
PEG Ratio 0.05

Profitability Ratios

Profit Margin 22.82%
Operating Margin 38.04%
Return on Equity 6.43%
Return on Assets 0.68%

Financial Health

Debt to Equity 1.01
Beta 0.92

Per Share Data

EPS (TTM) $0.88
Book Value per Share $14.08
Revenue per Share $3.88

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
brkl2.2B12.440.786.43%22.82%1.01
Nu Holdings 78.0B34.688.2327.88%39.32%0.36
U.S. Bancorp 76.8B11.841.4111.67%27.00%1.34
Western Alliance 9.9B11.761.4312.42%27.12%0.93
UMB Financial 9.1B13.521.3210.05%27.11%0.51
Old National Bancorp 9.0B13.351.118.00%29.98%0.97

Financial data is updated regularly. All figures are in the company's reporting currency.